Revenues 76,259 82,402 93,428 100,054 105,909 88,939 -16% EBIT 2,676 3,511 422 10,124 8,805 1,904 -78% EBITDA 10,112 14,014 8,604 17,235 16,868 10,709 -37% Earnings before Taxes (EGT) 1,018 2,845 -635 8,446 7,364 -308 neg. Earnings after Taxes 1,397 3,817 145 8,288 6,858 1,199 -83% Operating Cash Flow 9,610 5,677 1,625 17,412 8,730 6,834 -23% Capital expenditure 8,148 8,786 5,663 8,713 14,790 5,697 -61% EBITDA-Margin 13% 17% 9% 17% 16% 12% - EBIT-Margin 4% 4% 0% 10% 8% 2% - Earnings per share 0.36 0.99 0.04 2.03 1.67 0,34 -80%